| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.1 | 3.6 | 4.0 | 3.2 | −20.4% | |
| Change in working capital | — | 15.3 | (22.9) | (117.3) | (33.1) | +71.8% | |
| Operating cash flow | — | 62.1 | 16.8 | (9.8) | 46.3 | +572.4% | |
| Capital expenditure | — | (53.3) | (4.7) | (1.2) | (1.8) | −50.6% | |
| Dividends paid | — | (7.0) | (23.0) | (20.0) | 0.0 | +100.0% | |
| Free cash flow | 50.4 | 50.4 | 12.1 | (11.0) | 44.5 | +505.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.