| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 29.3 | 55.7 | 36.7 | 243.4 | +563.3% | |
| Cash & short-term investments | — | 30.9 | 76.0 | 36.7 | 243.4 | +563.3% | |
| Receivables | — | 256.2 | 299.8 | 238.8 | 309.5 | +29.6% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 310.4 | 404.3 | 301.7 | 582.0 | +92.9% | |
| Property, plant & equipment | — | 10.9 | 11.5 | 9.0 | 7.7 | −14.7% | |
| Total assets | 370.6 | 370.6 | 423.3 | 359.5 | 596.4 | +65.9% | |
| Payables | — | 147.5 | 187.4 | 119.5 | 150.6 | +26.1% | |
| Short-term debt | — | 6.0 | 0.3 | 0.0 | 0.0 | — | |
| Total current liabilities | — | 248.1 | 281.2 | 177.4 | 219.7 | +23.8% | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 6.0 | 6.0 | 0.3 | 0.0 | 0.0 | — | |
| Net debt | — | (25.0) | (75.7) | (36.7) | (243.4) | −563.3% | |
| Total liabilities | — | 249.7 | 283.2 | 178.0 | 221.3 | +24.4% | |
| Total equity | — | 121.0 | 140.1 | 181.5 | 375.1 | +106.6% | |
| Retained earnings | — | 70.9 | 90.0 | 160.6 | 202.4 | +26.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.