| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 11.5 | 12.2 | 10.7 | 9.3 | 13.6 | 17.7 | +30.5% | |
| Total current assets | 79.6 | 103.3 | 111.6 | 28.0 | 37.0 | 50.9 | +37.8% | |
| Property, plant & equipment | 4.8 | 5.4 | 5.5 | 5.4 | 5.8 | 6.1 | +6.0% | |
| Total assets | 99.1 | 120.3 | 139.7 | 143.7 | 200.9 | 243.6 | +21.3% | |
| Short-term debt | 0.2 | 1.0 | 0.0 | 0.1 | 0.1 | 0.1 | −12.3% | |
| Total current liabilities | 17.9 | 23.9 | 35.2 | 18.4 | 23.0 | 27.8 | +20.9% | |
| Long-term debt | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | −10.9% | |
| Total debt | 0.5 | 1.2 | 0.1 | 0.1 | 0.4 | 0.4 | −11.2% | |
| Net debt | (10.9) | (11.0) | (10.5) | (9.1) | (13.2) | (17.3) | −31.8% | |
| Total liabilities | 76.4 | 94.7 | 114.1 | 111.9 | 153.5 | 186.6 | +21.6% | |
| Total equity | 22.6 | 25.6 | 25.2 | 31.3 | 42.0 | 50.8 | +20.9% | |
| Retained earnings | 14.7 | 16.6 | 18.2 | 19.8 | 23.6 | 28.0 | +18.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.