| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.6 | 6.3 | 6.4 | 6.7 | 6.7 | 6.8 | +1.7% | |
| Cost of revenue | 3.3 | 3.8 | 4.1 | 4.2 | 4.1 | 4.2 | +2.8% | |
| Gross profit | 2.3 | 2.5 | 2.3 | 2.5 | 2.6 | 2.6 | +0.1% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +3.1% | |
| Selling, general & administrative | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | +5.8% | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | −100.0% | |
| Operating expenses | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | −1.4% | |
| Operating income | 1.0 | 1.1 | 0.9 | 1.0 | 1.1 | 1.1 | +2.2% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −4.0% | |
| Interest income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −12.6% | |
| Other income / expense | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | −3.4% | |
| Pre-tax income | 0.9 | 0.9 | 0.9 | 0.8 | 1.0 | 1.0 | +2.1% | |
| Income tax | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +6.4% | |
| Net income | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | +0.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.80 | 2.83 | 2.54 | 2.54 | 2.94 | 2.94 | +0.0% | |
| EPS, diluted (per share) | 2.78 | 2.80 | 2.52 | 2.52 | 2.92 | 2.93 | +0.3% | |
| EBITDA | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | +3.4% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +10.8% | |
| Weighted average shares (shares) | 266,500,000 | 267,300,000 | 268,200,000 | 268,399,999 | 268,500,000 | 268,500,000 | +0.0% | |
| Weighted average diluted shares (shares) | 269,100,000 | 269,900,000 | 270,200,000 | 269,800,000 | 269,600,000 | 269,400,000 | −0.1% | |
| Gross margin | 41.0% | 39.7% | 35.8% | 37.6% | 38.5% | 37.9% | −0.6 pts | |
| Operating margin | 18.2% | 17.4% | 14.4% | 15.4% | 15.9% | 16.0% | +0.1 pts | |
| Net margin | 13.3% | 12.0% | 10.7% | 10.2% | 11.7% | 11.5% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.