| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | −48.5% | |
| Cash & short-term investments | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | −48.5% | |
| Receivables | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | +7.1% | |
| Inventory | 1.0 | 1.2 | 1.3 | 1.1 | 1.2 | 1.3 | +2.6% | |
| Total current assets | 2.1 | 2.2 | 2.4 | 2.0 | 2.1 | 2.1 | −0.0% | |
| Property, plant & equipment | 1.3 | 1.4 | 1.6 | 1.5 | 1.8 | 1.4 | −19.6% | |
| Goodwill & intangibles | 8.3 | 8.9 | 8.8 | 8.8 | 8.5 | 8.6 | +0.6% | |
| Long-term investments | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | −100.0% | |
| Total assets | 12.1 | 12.9 | 13.1 | 12.9 | 13.1 | 13.2 | +1.0% | |
| Payables | 1.0 | 1.1 | 1.2 | 1.1 | 1.2 | 1.3 | +1.7% | |
| Short-term debt | 1.1 | 1.3 | 1.5 | 1.1 | 0.8 | 0.9 | +10.8% | |
| Total current liabilities | 3.0 | 3.2 | 3.4 | 3.1 | 2.9 | 3.1 | +6.2% | |
| Long-term debt | 3.6 | 3.9 | 3.5 | 3.2 | 3.5 | 3.1 | −11.2% | |
| Total debt | 5.0 | 5.4 | 5.4 | 4.7 | 4.6 | 4.0 | −13.7% | |
| Net debt | 4.6 | 5.1 | 5.1 | 4.5 | 4.4 | 3.9 | −12.2% | |
| Deferred revenue | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 8.1 | 8.5 | 8.4 | 7.8 | 7.8 | 7.4 | −4.1% | |
| Total equity | 3.9 | 4.4 | 4.7 | 5.1 | 5.3 | 5.7 | +8.4% | |
| Retained earnings | 2.4 | 2.8 | 3.0 | 3.2 | 3.5 | 3.8 | +7.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
