| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.6 | +1297.5% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.6 | +1297.5% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1750.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 4.7 | +982.9% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.2 | 0.3 | 1.3 | 4.4 | +242.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total assets | 0.0 | 0.1 | 0.3 | 0.8 | 1.9 | 9.9 | +431.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +59.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +698.5% | |
| Total current liabilities | 0.0 | 0.0 | 0.1 | 0.6 | 0.6 | 1.2 | +108.3% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.7 | 5.0 | +640.2% | |
| Total debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.7 | 5.1 | +625.6% | |
| Net debt | (0.0) | (0.0) | 0.1 | 0.1 | 0.6 | 3.5 | +495.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | +3.9% | |
| Total liabilities | 0.0 | 0.0 | 0.2 | 0.6 | 1.2 | 6.2 | +400.3% | |
| Total equity | (0.0) | 0.1 | 0.1 | 0.1 | 0.6 | 1.8 | +180.9% | |
| Retained earnings | (0.0) | (0.1) | (0.1) | (0.2) | (0.5) | (0.7) | −37.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
