| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 8.5 | 55.4 | 136.6 | 215.5 | 611.3 | 853.9 | +39.7% | |
| Cost of revenue | 0.0 | 21.9 | 44.4 | 106.7 | 192.8 | 453.6 | 580.6 | +28.0% | |
| Gross profit | (0.0) | (13.3) | 11.0 | 30.0 | 22.7 | 157.7 | 172.7 | +9.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 7.6 | 55.1 | 45.0 | 94.9 | 332.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 7.6 | 55.1 | 45.0 | 94.9 | 394.0 | 1,157.7 | +193.8% | |
| Operating income | (0.3) | (20.9) | (44.1) | (15.1) | (72.3) | (236.4) | (303.8) | −28.5% | |
| Interest expense | 0.2 | 0.1 | 2.0 | 18.6 | 17.9 | 29.5 | 97.1 | +229.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.9 | 3.1 | 0.0 | — | — | |
| Other income / expense | (0.2) | (1.0) | (2.1) | (59.2) | (131.4) | 54.8 | — | — | |
| Pre-tax income | (0.6) | (21.9) | (46.1) | (74.3) | (203.6) | (181.5) | (342.8) | −88.9% | |
| Income tax | 0.0 | 0.5 | (0.5) | 0.1 | 0.1 | 1.8 | 3.7 | +105.1% | |
| Net income | (0.6) | (23.5) | (44.6) | (149.3) | (231.1) | (244.0) | (411.1) | −68.5% | |
| Discontinued operations | 0.0 | (1.0) | 0.0 | (75.3) | (27.4) | (1.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.06) | (0.41) | (0.48) | (1.31) | (1.16) | (0.91) | (1.64) | −80.3% | |
| EPS, diluted (per share) | (0.06) | (0.41) | (0.48) | (1.31) | (1.16) | (0.91) | (1.64) | −80.3% | |
| EBITDA | (0.3) | (20.7) | (36.9) | (34.2) | (91.8) | (84.6) | (198.7) | −134.8% | |
| Depreciation & amortization | 0.0 | 1.1 | 7.3 | 21.5 | 83.6 | 67.4 | 105.1 | +56.0% | |
| Weighted average shares (shares) | 8,899,504 | 57,121,096 | 93,976,233 | 114,061,414 | 201,194,451 | 275,194,755 | — | — | |
| Weighted average diluted shares (shares) | 8,899,504 | 57,121,096 | 93,976,233 | 114,061,414 | 201,194,451 | 275,194,755 | — | — | |
| Gross margin | — | −156.1% | 19.9% | 21.9% | 10.5% | 25.8% | 20.2% | −5.6 pts | |
| Operating margin | — | −244.4% | −79.5% | −11.0% | −33.5% | −38.7% | −35.6% | +3.1 pts | |
| Net margin | — | −275.1% | −80.6% | −109.3% | −107.2% | −39.9% | −48.1% | −8.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
