| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.8 | 0.3 | 0.3 | 0.6 | 5.7 | 8.5 | +48.3% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 4.9 | +2125.9% | |
| Gross profit | 0.1 | 0.8 | 0.3 | 0.3 | 0.6 | 5.5 | 0.8 | −85.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.8 | 1.0 | 5.2 | 7.0 | 12.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | — | — | |
| Operating expenses | 0.1 | 0.8 | 1.0 | 5.2 | 7.0 | 49.3 | — | — | |
| Operating income | 0.0 | 0.0 | (0.6) | (4.9) | (6.4) | (43.8) | (521.3) | −1091.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (376.8) | — | — | |
| Pre-tax income | 0.0 | 0.0 | (0.6) | (4.9) | (6.4) | (420.6) | (931.5) | −121.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 0.0 | 0.0 | (0.6) | (4.9) | (6.4) | (420.6) | (931.5) | −121.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.56 | 2.40 | (96.00) | (695.76) | (680.00) | (9.75) | (19.10) | −95.9% | |
| EPS, diluted (per share) | 0.56 | 2.40 | (96.00) | (695.76) | (680.00) | (9.75) | (19.10) | −95.9% | |
| EBITDA | 0.0 | 0.0 | (0.6) | (4.9) | (6.4) | (43.5) | (521.1) | −1096.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | +79.4% | |
| Weighted average shares (shares) | 6,125 | 6,125 | 6,831 | 7,087 | 9,471 | 2,213,424 | — | — | |
| Weighted average diluted shares (shares) | 6,125 | 6,125 | 6,831 | 7,087 | 9,471 | 2,213,424 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 99.7% | 100.0% | 96.2% | 9.4% | −86.7 pts | |
| Operating margin | 3.8% | 1.8% | −188.1% | −1,780.0% | −1,010.9% | −763.1% | −6,132.7% | −5369.6 pts | |
| Net margin | 3.8% | 1.8% | −188.1% | −1,780.0% | −1,009.3% | −7,335.0% | −10,957.2% | −3622.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
