| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 2.9 | 2.7 | 67.5 | +2437.0% | |
| Cash & short-term investments | 0.0 | 0.1 | 2.9 | 2.7 | 67.5 | +2437.0% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.1 | 3.0 | 2.7 | 71.8 | +2560.5% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | +47507.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.1 | 0.5 | 0.4 | −30.3% | |
| Long-term investments | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.3 | 0.4 | 3.1 | 3.2 | 745.5 | +23071.2% | |
| Payables | 0.0 | 0.2 | 0.2 | 0.4 | 8.6 | +1888.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.2 | 0.2 | 0.4 | 10.8 | +2401.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | — | |
| Net debt | (0.0) | (0.1) | (2.9) | (2.7) | (64.0) | −2305.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 0.0 | 0.2 | 0.2 | 0.4 | 14.3 | +3216.1% | |
| Total equity | 0.3 | 0.2 | 2.9 | 2.8 | 731.2 | +26141.5% | |
| Retained earnings | 0.0 | (0.6) | (5.6) | (12.0) | (474.1) | −3848.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
