| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.4 | 2.6 | 4.1 | 5.4 | 4.8 | 4.7 | −3.2% | |
| Cost of revenue | 1.5 | 1.9 | 2.3 | 3.5 | 5.1 | 4.6 | 4.2 | −8.1% | |
| Gross profit | (0.3) | (0.6) | 0.3 | 0.6 | 0.3 | 0.2 | 0.4 | +93.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.1 | 0.1 | 0.3 | 1.2 | 0.3 | 3.9 | +1418.2% | |
| Operating income | (0.9) | (0.7) | 0.2 | 0.4 | (0.9) | (0.0) | (0.0) | −96.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +3.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +44.1% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.9) | (0.7) | 0.2 | 0.3 | (1.0) | (0.1) | (0.1) | −10.8% | |
| Income tax | (0.1) | (0.1) | 0.0 | 0.1 | 0.0 | (0.0) | (0.0) | −149.2% | |
| Net income | (0.8) | (0.7) | 0.2 | 0.2 | (1.0) | (0.1) | (0.1) | +4.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | (4.27) | (3.37) | 0.72 | 0.88 | (2.44) | (0.24) | (0.23) | +2.5% | |
| EPS, diluted (per share) | (4.27) | (3.37) | 0.70 | 0.88 | (2.44) | (0.24) | (0.23) | +2.5% | |
| EBITDA | (0.2) | 0.2 | 0.7 | 1.1 | 0.3 | 0.9 | 0.8 | −9.5% | |
| Depreciation & amortization | 0.7 | 0.8 | 0.5 | 0.7 | 1.2 | 0.9 | — | — | |
| Weighted average shares (shares) | 188,013,000 | 195,021,000 | 215,935,000 | 279,501,000 | 397,196,000 | 383,465,000 | — | — | |
| Weighted average diluted shares (shares) | 188,013,000 | 195,021,000 | 219,496,000 | 280,061,000 | 397,196,000 | 383,465,000 | — | — | |
| Gross margin | −31.0% | −42.3% | 12.0% | 14.6% | 5.3% | 4.8% | 9.5% | +4.8 pts | |
| Operating margin | −79.4% | −49.9% | 8.0% | 8.5% | −16.5% | −0.5% | −1.1% | −0.5 pts | |
| Net margin | −71.5% | −48.2% | 5.8% | 5.9% | −18.0% | −1.9% | −1.9% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
