| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | +75.9% | |
| Cash & short-term investments | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | +75.9% | |
| Receivables | 0.2 | 0.4 | 0.6 | 1.0 | 0.8 | 0.8 | −5.6% | |
| Inventory | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | −4.0% | |
| Total current assets | 0.5 | 0.6 | 0.8 | 1.5 | 1.3 | 1.4 | +9.5% | |
| Property, plant & equipment | 2.8 | 2.4 | 2.3 | 3.5 | 3.1 | 2.7 | −12.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 2.4 | 1.4 | 1.3 | −8.1% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 3.7 | 3.0 | 3.1 | 7.4 | 5.8 | 5.6 | −4.5% | |
| Payables | 0.1 | 0.2 | 0.2 | 0.5 | 0.4 | 0.5 | +11.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.3 | 0.4 | 0.6 | 1.1 | 0.8 | 0.9 | +2.6% | |
| Long-term debt | 0.9 | 0.9 | 0.8 | 1.2 | 1.2 | 1.2 | +0.1% | |
| Total debt | 0.9 | 0.9 | 0.9 | 1.3 | 1.3 | 1.3 | −1.4% | |
| Net debt | 0.7 | 0.8 | 0.7 | 1.2 | 1.1 | 0.9 | −18.9% | |
| Deferred revenue | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +5.4% | |
| Total liabilities | 1.7 | 1.3 | 1.5 | 2.6 | 2.4 | 2.3 | −0.5% | |
| Total equity | 2.0 | 1.6 | 1.7 | 4.8 | 3.5 | 3.2 | −7.1% | |
| Retained earnings | 0.5 | (0.2) | (0.1) | 0.1 | (1.0) | (1.3) | −21.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
