| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.7 | 109.1 | 159.1 | 194.8 | 349.8 | 778.8 | 782.4 | +0.5% | |
| Cost of revenue | 4.8 | 6.1 | 6.7 | 7.0 | 2.8 | 2.9 | — | — | |
| Gross profit | 17.9 | 103.0 | 152.4 | 187.9 | 347.0 | 775.9 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 18.2 | 16.2 | 14.8 | 13.8 | 17.3 | 0.0 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | — | — | |
| Operating expenses | (36.8) | 20.3 | (11.0) | (5.3) | 41.5 | 123.0 | — | — | |
| Operating income | 54.7 | 82.7 | 163.4 | 193.2 | 305.5 | 653.0 | 659.7 | +1.0% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 48.5 | 67.3 | 86.6 | 166.3 | 245.6 | 719.9 | 0.0 | −100.0% | |
| Other income / expense | 3,515.9 | 2,552.2 | 3,274.7 | 5,595.3 | 2,717.7 | 3,101.9 | — | — | |
| Pre-tax income | 3,570.5 | 2,635.0 | 3,438.1 | 5,788.4 | 3,023.1 | 3,754.9 | 659.5 | −82.4% | |
| Income tax | 900.2 | 657.5 | 845.1 | 1,451.0 | 800.2 | 934.8 | 1,297.5 | +38.8% | |
| Net income | 2,670.3 | 1,977.5 | 2,593.0 | 4,337.4 | 2,222.9 | 2,820.1 | 3,895.7 | +38.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 70.89 | 52.50 | 68.84 | 115.15 | 59.13 | 74.87 | 103.42 | +38.1% | |
| EPS, diluted (per share) | 70.89 | 52.50 | 68.84 | 115.15 | 59.13 | 74.87 | 103.42 | +38.1% | |
| EBITDA | 3,577.6 | 2,641.3 | 3,443.9 | 5,793.4 | 3,027.5 | 3,757.8 | 662.6 | −82.4% | |
| Depreciation & amortization | 7.1 | 6.3 | 5.8 | 5.0 | 4.3 | 2.9 | — | — | |
| Weighted average shares (shares) | 37,667,628 | 37,667,628 | 37,667,628 | 37,667,628 | 37,591,398 | 37,667,000 | — | — | |
| Weighted average diluted shares (shares) | 37,667,628 | 37,667,628 | 37,667,628 | 37,667,628 | 37,591,398 | 37,667,000 | — | — | |
| Gross margin | 78.9% | 94.4% | 95.8% | 96.4% | 99.2% | 99.6% | — | — | |
| Operating margin | 241.3% | 75.9% | 102.7% | 99.1% | 87.3% | 83.8% | 84.3% | +0.5 pts | |
| Net margin | 11,784.3% | 1,813.2% | 1,629.4% | 2,226.1% | 635.5% | 362.1% | 497.9% | +135.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
