| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.0 | 0.1 | 0.4 | 0.1 | 1.0 | +1258.5% | |
| Cash & short-term investments | 1.0 | 16.9 | 18.7 | 26.0 | 28.3 | 5.7 | −79.9% | |
| Receivables | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | −84.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.5 | 17.4 | 19.2 | 26.5 | 28.9 | 5.7 | −80.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −11.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.1 | — | |
| Total assets | 36.0 | 43.9 | 51.1 | 68.1 | 76.0 | 93.9 | +23.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1050.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.2) | (0.0) | (0.1) | (0.4) | (0.1) | (1.0) | −1257.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 3.0 | 3.6 | 4.2 | 6.1 | 7.0 | 8.6 | +22.2% | |
| Total equity | 33.0 | 40.4 | 46.9 | 62.0 | 69.0 | 85.4 | +23.8% | |
| Retained earnings | 14.0 | 15.9 | 18.3 | 22.5 | 24.5 | 27.0 | +10.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
