| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 3.6 | 2.6 | 3.4 | 4.3 | 2.2 | 2.8 | +26.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −32.9% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +647.0% | |
| Operating cash flow | (0.1) | 0.1 | (0.0) | 0.1 | 0.9 | 1.5 | +63.8% | |
| Capital expenditure | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | +100.0% | |
| Acquisitions | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.1 | (0.3) | 0.1 | 0.2 | (1.2) | (0.6) | +50.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Free cash flow | (0.1) | 0.0 | (0.0) | 0.1 | 0.9 | 1.5 | +63.9% | |
| Net change in cash | 0.1 | (0.2) | 0.1 | 0.3 | (0.3) | 5.6 | +2125.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.