| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.6 | 29.0 | 11.6 | 22.1 | +89.8% | |
| Cash & short-term investments | 3.6 | 29.0 | 11.6 | 22.1 | +89.8% | |
| Receivables | 150.1 | 191.0 | 180.7 | 592.7 | +227.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 155.0 | 221.4 | 193.6 | 630.5 | +225.7% | |
| Property, plant & equipment | 21.9 | 16.4 | 65.3 | 88.8 | +36.0% | |
| Total assets | 194.9 | 264.1 | 295.6 | 815.7 | +175.9% | |
| Payables | 0.6 | 5.5 | 4.9 | 9.9 | +100.9% | |
| Short-term debt | 34.9 | 53.9 | 70.4 | 167.5 | +137.8% | |
| Total current liabilities | 72.9 | 106.2 | 123.0 | 306.3 | +149.0% | |
| Long-term debt | 6.8 | 14.6 | 3.8 | 52.0 | +1284.3% | |
| Total debt | 41.7 | 68.5 | 74.2 | 219.5 | +195.8% | |
| Net debt | 38.0 | 39.5 | 62.5 | 197.4 | +215.6% | |
| Total liabilities | 84.9 | 127.6 | 135.7 | 377.8 | +178.3% | |
| Total equity | 109.9 | 136.6 | 159.9 | 437.9 | +173.9% | |
| Retained earnings | 106.9 | 133.5 | 156.8 | 305.4 | +94.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.