| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 0.8 | 2.1 | +161.7% | |
| Cost of revenue | 0.4 | 0.6 | 0.6 | 1.6 | +186.3% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.5 | +108.2% | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.3 | +55.2% | |
| Operating income | 0.0 | 0.0 | 0.1 | 0.3 | +234.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +54.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | −7.0% | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.2 | +230.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | +224.0% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.2 | +232.0% | |
| EPS, basic (per share) | 1.48 | 1.46 | 3.04 | 10.08 | +232.0% | |
| EPS, diluted (per share) | 1.48 | 1.46 | 3.04 | 10.08 | +232.0% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.3 | +227.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +187.6% | |
| Weighted average shares (shares) | 18,222,900 | 18,222,900 | 18,222,900 | 18,222,900 | +0.0% | |
| Weighted average diluted shares (shares) | 18,222,900 | 18,222,900 | 18,222,900 | 18,222,900 | +0.0% | |
| Gross margin | 30.7% | 24.2% | 31.5% | 25.1% | −6.4 pts | |
| Operating margin | 6.5% | 5.1% | 9.3% | 11.9% | +2.6 pts | |
| Net margin | 4.5% | 3.5% | 6.8% | 8.6% | +1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
