| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.9 | 5.1 | 11.9 | 34.3 | +187.6% | |
| Change in working capital | (29.5) | (22.2) | (28.4) | (301.9) | −964.3% | |
| Operating cash flow | (0.4) | 5.6 | 55.1 | (76.6) | −239.1% | |
| Capital expenditure | (13.1) | 0.0 | (68.6) | (55.1) | +19.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (13.6) | — | (13.6) | (131.7) | −871.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.