| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +526.6% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | +1544.4% | |
| Receivables | — | 0.0 | 0.0 | 0.2 | 0.9 | 1.0 | +15.9% | |
| Property, plant & equipment | — | 0.8 | 2.3 | 2.6 | 2.9 | 3.4 | +18.4% | |
| Total assets | 1.0 | 1.0 | 2.8 | 4.1 | 5.4 | 6.4 | +19.2% | |
| Short-term debt | — | 0.2 | 0.5 | 0.8 | 1.0 | 1.1 | +15.3% | |
| Total current liabilities | — | 0.3 | 0.7 | 1.1 | 1.5 | 1.6 | +3.7% | |
| Long-term debt | — | 0.7 | 1.9 | 2.5 | 2.9 | 2.6 | −10.3% | |
| Total debt | 0.9 | 0.9 | 2.4 | 3.2 | 3.9 | 3.7 | −3.9% | |
| Net debt | — | 0.8 | 2.3 | 3.2 | 3.8 | 3.2 | −17.6% | |
| Total liabilities | — | 1.0 | 2.8 | 3.8 | 4.9 | 4.6 | −5.6% | |
| Total equity | — | (0.0) | 0.0 | 0.3 | 0.5 | 1.9 | +238.8% | |
| Retained earnings | — | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | +42.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.