| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 153.1 | 301.0 | 450.0 | 522.2 | 588.8 | +12.8% | |
| Change in working capital | — | 8.7 | (30.7) | (544.1) | 237.5 | (189.0) | −179.6% | |
| Operating cash flow | — | 68.3 | 93.3 | (220.9) | 534.7 | 703.1 | +31.5% | |
| Capital expenditure | — | (68.8) | (241.1) | (343.3) | (116.2) | (1,033.8) | −789.3% | |
| Free cash flow | (0.5) | (0.5) | (147.7) | (564.2) | 418.5 | (330.7) | −179.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.