| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.3 | 0.7 | 1.1 | 1.6 | 2.3 | 2.4 | +4.1% | |
| Cost of revenue | — | 0.2 | 0.5 | 0.7 | 1.0 | 1.2 | 1.2 | −0.1% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | 1.0 | 1.1 | +9.3% | |
| Operating income | — | (0.0) | (0.0) | 0.2 | 0.3 | 0.5 | 0.6 | +23.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Pre-tax income | — | (0.1) | (0.2) | (0.1) | 0.0 | 0.2 | 0.2 | +4.0% | |
| Income tax | — | (0.0) | (0.0) | (0.1) | 0.0 | 0.1 | 0.1 | −10.7% | |
| Net income | (0.1) | (0.1) | (0.1) | 0.0 | 0.0 | 0.1 | 0.1 | +15.3% | |
| EPS, basic (per share) | (0.82) | (0.82) | (1.40) | 0.05 | 0.19 | 0.98 | 1.12 | +14.6% | |
| EPS, diluted (per share) | (0.82) | (0.82) | (1.40) | 0.05 | 0.19 | 0.98 | 1.12 | +14.6% | |
| EBITDA | 0.1 | 0.1 | 0.3 | 0.6 | 0.8 | 1.1 | 1.2 | +13.5% | |
| Depreciation & amortization | — | 0.2 | 0.3 | 0.5 | 0.5 | 0.6 | — | — | |
| Weighted average shares (shares) | — | 91,387,515 | 91,387,515 | 91,387,515 | 90,187,515 | 90,187,515 | — | — | |
| Weighted average diluted shares (shares) | — | 91,387,515 | 91,387,515 | 91,387,515 | 90,187,515 | 90,187,515 | — | — | |
| Gross margin | 21.7% | 21.7% | 23.0% | 39.7% | 36.7% | 45.2% | 47.4% | +2.2 pts | |
| Operating margin | — | −4.3% | −0.4% | 18.2% | 17.8% | 22.4% | 26.5% | +4.1 pts | |
| Net margin | −24.3% | −24.3% | −18.4% | 0.4% | 1.1% | 3.9% | 4.3% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
