| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 1.9 | 2.2 | 2.2 | 1.9 | 3.1 | 2.9 | −7.6% | |
| Cost of revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Gross profit | 0.2 | 1.9 | 2.1 | 2.2 | 1.8 | 3.1 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating income | 0.1 | 1.8 | 2.0 | 2.1 | 1.8 | 3.1 | 2.9 | −7.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.1) | (0.1) | (0.1) | 0.4 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 1.7 | 1.9 | 2.0 | 2.2 | 3.1 | 2.9 | −7.6% | |
| Income tax | 0.0 | 0.3 | (0.0) | 0.0 | 0.0 | (0.0) | 0.1 | +535.7% | |
| Net income | 0.1 | 1.4 | 2.0 | 2.0 | 2.1 | 3.1 | 2.8 | −10.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.71 | 124.87 | 170.88 | 174.40 | 187.56 | 271.70 | 243.71 | −10.3% | |
| EPS, diluted (per share) | 7.71 | 124.87 | 170.88 | 174.40 | 187.56 | 271.70 | 243.71 | −10.3% | |
| EBITDA | 0.1 | 1.7 | 2.0 | 2.0 | 1.7 | 3.1 | 2.9 | −7.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 11,428,568 | 11,428,568 | 11,428,568 | 11,428,568 | 11,428,568 | 11,430,000 | — | — | |
| Weighted average diluted shares (shares) | 11,428,568 | 11,428,568 | 11,428,568 | 11,428,568 | 11,428,568 | 11,430,000 | — | — | |
| Gross margin | 72.1% | 95.9% | 95.3% | 97.3% | 97.7% | 98.9% | — | — | |
| Operating margin | 45.8% | 91.5% | 91.8% | 93.8% | 96.1% | 98.6% | 98.6% | −0.0 pts | |
| Net margin | 29.0% | 73.4% | 89.7% | 89.2% | 115.7% | 99.1% | 96.2% | −2.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
