| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.1 | 1.7 | 1.9 | 2.0 | 2.2 | 3.1 | +44.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −99.0% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | (0.1) | 0.1 | 0.1 | 0.1 | (0.1) | −367.4% | |
| Operating cash flow | (0.1) | (0.4) | 2.1 | 2.1 | 1.6 | 2.7 | +69.3% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (2.7) | — | |
| Acquisitions | 0.7 | 2.4 | 0.0 | 0.8 | 0.7 | 0.0 | −99.8% | |
| Investing cash flow | (0.7) | 1.0 | (0.0) | (0.1) | 0.4 | (0.2) | −153.0% | |
| Dividends paid | (0.0) | (0.6) | (2.1) | (1.9) | (1.9) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (0.0) | (0.6) | (2.1) | (1.9) | (1.9) | (2.5) | −29.3% | |
| Free cash flow | (0.1) | (0.4) | 2.1 | 2.0 | 1.6 | 0.0 | −100.0% | |
| Net change in cash | (0.7) | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | −131.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.