| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −97.0% | |
| Cash & short-term investments | 0.8 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −98.4% | |
| Receivables | 0.2 | 0.2 | 0.1 | 0.0 | 0.2 | 0.1 | −12.3% | |
| Inventory | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.0 | 0.3 | 203.8 | 0.1 | 0.1 | 0.1 | −5.8% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Goodwill & intangibles | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 171.6 | 246.5 | 203.6 | 293.6 | 345.6 | 307.7 | −11.0% | |
| Total assets | 172.8 | 247.0 | 204.0 | 293.9 | 345.9 | 307.9 | −11.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −56.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +97.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 10.4 | 18.5 | 13.6 | 23.8 | 37.2 | 31.6 | −15.3% | |
| Total equity | 162.4 | 228.5 | 190.4 | 270.2 | 308.6 | 276.3 | −10.5% | |
| Retained earnings | 1.7 | 2.5 | 2.4 | 3.3 | 3.5 | 4.1 | +16.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
