| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.3 | 0.5 | 0.7 | 0.8 | 1.2 | +46.0% | |
| Cost of revenue | — | 0.2 | 0.4 | 0.5 | 0.6 | 0.0 | −94.7% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 1.1 | +356.1% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +21.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +32.6% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +30.8% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +33.2% | |
| EPS, basic (per share) | 0.41 | 0.41 | 3.04 | 5.64 | 10.01 | 10.54 | +5.2% | |
| EPS, diluted (per share) | 0.41 | 0.41 | 3.04 | 5.64 | 10.01 | 10.54 | +5.2% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +25.5% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +82.1% | |
| Weighted average shares (shares) | — | 11,391,800 | 11,391,800 | 11,391,800 | 9,000,000 | 11,392,000 | +26.6% | |
| Weighted average diluted shares (shares) | — | 11,391,800 | 11,391,800 | 11,391,800 | 9,000,000 | — | — | |
| Gross margin | 21.2% | 21.2% | 23.8% | 31.4% | 31.2% | 97.5% | +66.3 pts | |
| Operating margin | — | 2.2% | 8.9% | 14.2% | 16.3% | 13.6% | −2.7 pts | |
| Net margin | 1.7% | 1.7% | 6.5% | 9.0% | 11.2% | 10.2% | −1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
