| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.4 | 7.3 | 9.3 | 100.1 | 148.7 | +48.6% | |
| Cash & short-term investments | — | 4.4 | 7.3 | 21.9 | 171.0 | 148.7 | −13.0% | |
| Receivables | — | 37.8 | 69.4 | 127.5 | 190.3 | 209.1 | +9.9% | |
| Property, plant & equipment | — | 10.2 | 11.5 | 20.0 | 36.0 | 45.5 | +26.4% | |
| Total assets | 94.0 | 94.0 | 148.5 | 302.8 | 614.9 | 835.7 | +35.9% | |
| Short-term debt | — | 21.1 | 23.1 | 66.1 | 17.3 | 83.2 | +379.9% | |
| Total current liabilities | — | 36.8 | 49.5 | 107.3 | 61.4 | 150.5 | +145.1% | |
| Long-term debt | — | 13.0 | 14.0 | 30.3 | 17.8 | 29.5 | +65.2% | |
| Total debt | 34.1 | 34.1 | 37.1 | 96.4 | 35.2 | 112.6 | +220.2% | |
| Net debt | — | 29.7 | 29.8 | 74.6 | (135.8) | (36.1) | +73.4% | |
| Total liabilities | — | 50.2 | 64.1 | 138.7 | 80.7 | 181.5 | +124.8% | |
| Total equity | — | 43.8 | 84.4 | 164.1 | 534.1 | 654.2 | +22.5% | |
| Retained earnings | — | 33.9 | 68.6 | 148.3 | 154.8 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.