| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.6 | 4.2 | 6.1 | 8.5 | 15.4 | +82.1% | |
| Change in working capital | — | (10.2) | (41.1) | (86.3) | (88.1) | (136.9) | −55.3% | |
| Operating cash flow | — | (4.2) | 8.5 | (3.8) | 13.0 | 7.1 | −45.6% | |
| Capital expenditure | — | (10.6) | (17.9) | (39.3) | (64.6) | (81.5) | −26.3% | |
| Free cash flow | (14.8) | (14.8) | (9.4) | (43.1) | (51.5) | (74.4) | −44.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.