| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.1 | +78.0% | |
| Cash & short-term investments | — | 0.0 | 0.0 | 0.0 | 0.1 | +78.0% | |
| Receivables | — | 0.1 | 0.1 | 0.2 | 0.4 | +97.1% | |
| Inventory | — | 0.2 | 0.3 | 0.4 | 0.9 | +153.5% | |
| Total current assets | — | 0.3 | 0.4 | 0.7 | 1.5 | +126.7% | |
| Property, plant & equipment | — | 0.1 | 0.1 | 0.2 | 0.3 | +47.8% | |
| Total assets | 0.4 | 0.4 | 0.5 | 0.9 | 1.8 | +107.7% | |
| Payables | — | 0.0 | 0.0 | 0.0 | 0.0 | −36.1% | |
| Short-term debt | — | 0.1 | 0.0 | 0.1 | 0.0 | −76.9% | |
| Total current liabilities | — | 0.2 | 0.1 | 0.2 | 0.1 | −59.0% | |
| Long-term debt | — | 0.1 | 0.0 | 0.1 | 0.2 | +43.1% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −17.1% | |
| Net debt | — | 0.1 | 0.1 | 0.2 | 0.1 | −37.5% | |
| Total liabilities | — | 0.2 | 0.2 | 0.3 | 0.2 | −15.6% | |
| Total equity | — | 0.2 | 0.4 | 0.6 | 1.5 | +165.6% | |
| Retained earnings | — | 0.2 | 0.3 | 0.4 | 0.6 | +69.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.