| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 1.7 | 2.6 | 2.8 | 4.2 | +48.9% | |
| Cost of revenue | — | 1.5 | 2.3 | 2.5 | 3.8 | +52.5% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | +22.8% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | +46.9% | |
| Operating income | — | 0.1 | 0.2 | 0.3 | 0.4 | +20.6% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +33.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | −71.7% | |
| Pre-tax income | — | 0.1 | 0.2 | 0.3 | 0.3 | +17.4% | |
| Income tax | — | 0.0 | 0.0 | 0.1 | 0.1 | +21.2% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +16.1% | |
| EPS, basic (per share) | 3.36 | 3.36 | 5.61 | 9.20 | 11.36 | +23.5% | |
| EPS, diluted (per share) | 3.36 | 3.36 | 5.61 | 9.20 | 11.36 | +23.5% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +21.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +85.4% | |
| Weighted average shares (shares) | — | 24,222,912 | 24,222,912 | 24,222,912 | 22,781,104 | −6.0% | |
| Weighted average diluted shares (shares) | — | 24,222,912 | 24,222,912 | 24,222,912 | 22,781,104 | −6.0% | |
| Gross margin | 9.7% | 9.7% | 9.2% | 12.2% | 10.0% | −2.1 pts | |
| Operating margin | — | 7.6% | 7.6% | 11.1% | 9.0% | −2.1 pts | |
| Net margin | 4.9% | 4.9% | 5.3% | 7.9% | 6.2% | −1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
