| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.9 | 5.5 | 5.6 | 10.3 | +85.4% | |
| Change in working capital | — | (109.3) | (55.7) | (245.4) | (717.2) | −192.3% | |
| Operating cash flow | — | (10.0) | 75.5 | (54.9) | (533.2) | −871.1% | |
| Capital expenditure | — | (106.6) | (7.0) | (59.6) | (114.4) | −92.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (105.3) | (105.3) | 68.4 | (114.5) | (647.6) | −465.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.