| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.0 | 1.5 | 1.6 | 3.8 | +133.6% | |
| Cost of revenue | — | 0.7 | 1.2 | 1.2 | 2.9 | +147.3% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.4 | 0.9 | +97.7% | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.6 | +642.3% | |
| Operating income | — | 0.2 | 0.2 | 0.4 | 0.3 | −24.1% | |
| Interest expense | — | 0.0 | 0.1 | 0.1 | 0.2 | +55.4% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +975.3% | |
| Pre-tax income | — | 0.1 | 0.1 | 0.2 | 0.1 | −40.1% | |
| Income tax | — | 0.0 | 0.0 | 0.1 | (0.0) | −142.5% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −1.3% | |
| EPS, basic (per share) | 1.08 | 1.08 | 2.08 | 3.58 | 4.36 | +21.9% | |
| EPS, diluted (per share) | 1.08 | 1.08 | 2.08 | 3.58 | 4.36 | +21.9% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | −0.5% | |
| Depreciation & amortization | — | 0.1 | 0.1 | 0.1 | 0.2 | +105.4% | |
| Weighted average shares (shares) | — | 40,408,823 | 40,408,823 | 40,408,823 | 32,689,071 | −19.1% | |
| Weighted average diluted shares (shares) | — | 40,408,823 | 40,408,823 | 40,408,823 | 32,689,071 | −19.1% | |
| Gross margin | 23.0% | 23.0% | 21.9% | 27.6% | 23.3% | −4.2 pts | |
| Operating margin | — | 16.2% | 16.2% | 22.5% | 7.3% | −15.2 pts | |
| Net margin | 4.5% | 4.5% | 5.5% | 8.9% | 3.7% | −5.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
