| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 4.2 | +19888.8% | |
| Cash & short-term investments | — | 0.0 | 0.1 | 0.0 | 4.2 | +14308.9% | |
| Receivables | — | 0.6 | 1.4 | 1.3 | 1.9 | +48.2% | |
| Inventory | — | 0.1 | 0.4 | 0.6 | 1.9 | +205.3% | |
| Total current assets | — | 0.8 | 1.9 | 2.0 | 8.2 | +311.2% | |
| Property, plant & equipment | — | 0.5 | 0.7 | 0.5 | 4.1 | +736.2% | |
| Total assets | 1.3 | 1.3 | 2.7 | 2.7 | 14.2 | +422.9% | |
| Payables | — | 0.2 | 0.5 | 0.6 | 1.5 | +156.4% | |
| Short-term debt | — | 0.4 | 0.8 | 0.8 | 2.4 | +202.9% | |
| Total current liabilities | — | 0.8 | 1.5 | 1.6 | 5.7 | +252.7% | |
| Long-term debt | — | 0.3 | 0.4 | 0.1 | 2.3 | +1542.3% | |
| Total debt | 0.7 | 0.7 | 1.2 | 0.9 | 4.7 | +399.0% | |
| Net debt | — | 0.7 | 1.1 | 0.9 | 0.5 | −45.3% | |
| Total liabilities | — | 1.0 | 1.9 | 1.8 | 9.3 | +426.1% | |
| Total equity | — | 0.3 | 0.7 | 0.9 | 4.9 | +423.9% | |
| Retained earnings | — | 0.1 | 0.2 | 0.3 | 0.6 | +74.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.