| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 57.9 | 94.2 | 82.0 | 168.5 | +105.4% | |
| Change in working capital | — | (289.2) | (630.8) | (66.4) | 555.1 | +935.8% | |
| Operating cash flow | — | (173.5) | (405.6) | 215.7 | 779.9 | +261.6% | |
| Capital expenditure | — | (173.4) | (441.0) | (5.0) | (2,786.5) | −55629.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (331.0) | (331.0) | (756.2) | 210.7 | (1,519.7) | −821.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.