| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7 | 4.7 | 5.2 | 7.8 | 9.1 | 12.5 | 12.3 | −1.3% | |
| Cost of revenue | — | 4.0 | 4.1 | 6.2 | 7.1 | 10.1 | 10.0 | −1.0% | |
| Gross profit | 0.7 | 0.7 | 1.2 | 1.6 | 2.0 | 2.4 | 2.4 | −2.4% | |
| Research & development | — | — | — | — | — | 0.0 | — | — | |
| Operating expenses | — | 0.4 | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 | +20.8% | |
| Operating income | — | 0.3 | 0.8 | 1.3 | 1.6 | 1.8 | 1.6 | −10.7% | |
| Interest expense | — | 0.2 | 0.3 | 0.3 | 0.5 | 0.7 | 0.7 | −1.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.1 | 0.5 | 1.0 | 1.1 | 1.2 | 1.2 | −1.6% | |
| Income tax | — | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | −1.0% | |
| Net income | 0.1 | 0.1 | 0.4 | 0.7 | 0.8 | 0.9 | 0.9 | −1.8% | |
| EPS, basic (per share) | 0.36 | 0.36 | 2.33 | 4.08 | 4.35 | 4.05 | 3.49 | −13.8% | |
| EPS, diluted (per share) | 0.36 | 0.36 | 2.33 | 4.08 | 4.35 | 4.05 | 3.49 | −13.8% | |
| EBITDA | 0.3 | 0.3 | 0.8 | 1.3 | 1.6 | 1.8 | 1.6 | −10.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | — | 183,581,130 | 183,581,130 | 183,581,130 | 178,724,010 | 226,346,276 | — | — | |
| Weighted average diluted shares (shares) | — | 183,581,130 | 183,581,130 | 183,581,130 | 178,724,010 | 226,346,276 | — | — | |
| Gross margin | 14.9% | 14.9% | 22.4% | 20.7% | 21.6% | 19.4% | 19.2% | −0.2 pts | |
| Operating margin | — | 5.7% | 14.6% | 16.7% | 17.7% | 14.3% | 13.0% | −1.4 pts | |
| Net margin | 1.4% | 1.4% | 8.2% | 9.6% | 8.5% | 7.3% | 7.3% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
