| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14.8% | |
| Change in working capital | — | (0.1) | (0.7) | (1.8) | (2.7) | (5.9) | −118.4% | |
| Operating cash flow | — | 0.0 | (0.2) | (0.9) | (1.7) | (4.9) | −184.9% | |
| Capital expenditure | — | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | −19.9% | |
| Dividends paid | — | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −2.9% | |
| Free cash flow | (0.0) | (0.0) | (0.2) | (1.0) | (1.7) | (4.9) | −182.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.