| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +1230.8% | |
| Cash & short-term investments | — | 0.2 | 0.2 | 0.5 | 0.7 | 2.2 | +223.9% | |
| Receivables | — | 3.7 | 5.7 | 7.5 | 10.8 | 19.4 | +79.5% | |
| Inventory | — | 0.3 | 0.4 | 0.7 | 0.7 | 1.2 | +62.1% | |
| Total current assets | — | 4.3 | 6.3 | 9.0 | 12.6 | 23.9 | +89.6% | |
| Property, plant & equipment | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +82.2% | |
| Total assets | 4.8 | 4.8 | 7.1 | 9.6 | 13.5 | 25.0 | +84.8% | |
| Payables | — | 2.2 | 2.9 | 3.0 | 4.8 | 7.9 | +65.1% | |
| Short-term debt | — | 0.8 | 1.2 | 1.7 | 2.4 | 2.5 | +2.7% | |
| Total current liabilities | — | 3.5 | 5.4 | 6.5 | 8.5 | 12.1 | +42.2% | |
| Long-term debt | — | 0.4 | 0.4 | 0.1 | 0.3 | 0.5 | +61.1% | |
| Total debt | 1.2 | 1.2 | 1.6 | 1.8 | 2.7 | 3.0 | +9.6% | |
| Net debt | — | 1.0 | 1.4 | 1.3 | 2.1 | 0.8 | −61.2% | |
| Total liabilities | — | 3.9 | 5.8 | 6.7 | 8.9 | 12.7 | +42.8% | |
| Total equity | — | 0.9 | 1.3 | 2.9 | 4.7 | 12.4 | +164.5% | |
| Retained earnings | — | 0.8 | 1.2 | 1.9 | 2.6 | 3.5 | +36.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.