| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.6 | +90.1% | |
| Cash & short-term investments | 0.3 | 0.2 | 0.1 | 0.2 | 0.4 | 0.7 | +93.8% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −3.8% | |
| Inventory | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | −3.4% | |
| Total current assets | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 | 1.0 | +50.6% | |
| Property, plant & equipment | 3.1 | 3.1 | 3.2 | 3.4 | 4.6 | 4.9 | +7.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 3.6 | 3.6 | 3.7 | 4.0 | 5.3 | 6.4 | +19.4% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | +33.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.6 | +31.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | −15.7% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | −18.4% | |
| Net debt | (0.2) | (0.2) | (0.1) | (0.2) | (0.0) | (0.4) | −856.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −57.2% | |
| Total liabilities | 0.8 | 0.9 | 1.0 | 1.1 | 1.8 | 1.9 | +10.5% | |
| Total equity | 2.9 | 2.7 | 2.7 | 2.9 | 3.6 | 4.4 | +23.8% | |
| Retained earnings | (1.0) | (1.0) | (1.0) | (0.9) | (0.6) | 0.2 | +135.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.