| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 5.8 | 8.3 | 4.3 | 4.1 | 5.0 | 6.0 | +20.6% | |
| Cost of revenue | 3.6 | 3.5 | 3.7 | 3.7 | 3.8 | 3.9 | 4.3 | +10.8% | |
| Gross profit | (0.5) | 2.3 | 4.6 | 0.6 | 0.3 | 1.1 | 1.5 | +39.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 1.0 | 0.7 | 0.5 | 0.5 | 0.4 | — | — | |
| Selling & marketing | 0.5 | 0.8 | 0.5 | 0.3 | 0.2 | 0.2 | — | — | |
| Operating expenses | 0.4 | 2.2 | 2.1 | 0.2 | 0.3 | 0.3 | 3.5 | +1150.4% | |
| Operating income | (1.0) | 0.0 | 2.5 | 0.4 | 0.0 | 0.8 | 1.4 | +74.1% | |
| Interest expense | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +37.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.7) | (0.3) | (0.1) | (0.0) | (0.0) | 0.1 | — | — | |
| Pre-tax income | (1.7) | (0.2) | 2.4 | 0.4 | (0.0) | 0.9 | 1.5 | +64.1% | |
| Income tax | (0.4) | (0.1) | 0.4 | 0.1 | (0.1) | 0.2 | 0.3 | +56.5% | |
| Net income | (1.3) | (0.2) | 1.9 | 0.2 | 0.1 | 0.6 | 1.1 | +77.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (4.65) | (0.61) | 6.09 | 0.66 | 0.18 | 2.05 | 3.51 | +71.1% | |
| EPS, diluted (per share) | (4.65) | (0.61) | 5.69 | 0.64 | 0.18 | 2.03 | 3.48 | +71.6% | |
| EBITDA | (0.6) | 0.7 | 3.3 | 1.2 | 0.9 | 1.7 | 2.3 | +34.5% | |
| Depreciation & amortization | 0.9 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | +7.5% | |
| Weighted average shares (shares) | 272,433,000 | 308,146,000 | 307,202,000 | 299,793,000 | 309,489,000 | 309,719,000 | — | — | |
| Weighted average diluted shares (shares) | 272,433,000 | 308,146,000 | 329,223,000 | 311,597,000 | 313,414,000 | 312,361,000 | — | — | |
| Gross margin | −16.7% | 38.9% | 55.3% | 14.3% | 7.9% | 22.1% | 25.5% | +3.4 pts | |
| Operating margin | −30.9% | 0.4% | 30.6% | 9.3% | 0.0% | 16.5% | 23.9% | +7.3 pts | |
| Net margin | −41.1% | −3.2% | 22.6% | 4.6% | 1.4% | 12.7% | 18.6% | +5.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
