| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Receivables | 0.5 | 0.7 | 0.7 | 0.4 | 0.5 | 0.5 | +3.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.6 | 0.7 | 0.8 | 0.5 | 0.5 | 0.8 | +63.9% | |
| Property, plant & equipment | 12.3 | 12.9 | 13.1 | 12.8 | 12.2 | 11.3 | −7.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +11.7% | |
| Total assets | 13.2 | 13.9 | 14.1 | 13.5 | 13.0 | 14.3 | +9.8% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | +142.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | — | |
| Total current liabilities | 1.0 | 2.1 | 1.8 | 1.5 | 1.4 | 1.5 | +4.0% | |
| Long-term debt | 3.0 | 2.1 | 1.2 | 1.5 | 1.5 | 3.0 | +102.0% | |
| Total debt | 5.6 | 5.5 | 4.6 | 4.5 | 4.0 | 5.1 | +27.4% | |
| Net debt | 5.6 | 5.5 | 4.6 | 4.5 | 4.0 | 4.9 | +22.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −7.0% | |
| Total liabilities | 7.1 | 7.8 | 7.1 | 6.4 | 5.8 | 6.6 | +13.5% | |
| Total equity | 5.8 | 5.8 | 6.8 | 6.9 | 7.0 | 7.6 | +7.5% | |
| Retained earnings | (0.4) | (0.6) | 0.9 | 1.1 | 1.1 | 1.7 | +51.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
