| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 2.4 | 3.9 | 1.5 | 1.4 | 2.1 | 2.6 | +21.1% | |
| Cost of revenue | 1.0 | 1.0 | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | +0.7% | |
| Gross profit | 0.1 | 1.4 | 2.8 | 0.5 | 0.4 | 1.0 | 1.1 | +6.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.1 | +370.4% | |
| Operating income | 0.0 | 1.2 | 2.6 | 0.3 | 0.2 | 0.8 | 0.9 | +11.7% | |
| Interest expense | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −3.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.6) | (1.8) | (2.8) | 1.9 | (0.3) | 0.0 | — | — | |
| Pre-tax income | (0.6) | (0.6) | (0.2) | 2.2 | (0.1) | 0.8 | 1.2 | +43.9% | |
| Income tax | (0.2) | (0.1) | (0.1) | 0.5 | (0.0) | 0.2 | 0.2 | +21.3% | |
| Net income | (0.5) | (0.5) | (0.1) | 1.7 | (0.1) | 0.6 | 0.9 | +50.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.15) | (2.31) | (0.75) | 10.63 | (0.60) | 4.48 | 6.84 | +52.6% | |
| EPS, diluted (per share) | (2.15) | (2.31) | (0.75) | 8.99 | (0.60) | 3.98 | 6.05 | +52.0% | |
| EBITDA | 0.1 | 0.0 | 0.4 | 2.8 | 0.5 | 1.5 | 1.4 | −6.7% | |
| Depreciation & amortization | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | −1.5% | |
| Weighted average shares (shares) | 199,225,441 | 215,971,381 | 189,507,682 | 162,490,245 | 151,306,000 | 141,453,847 | — | — | |
| Weighted average diluted shares (shares) | 199,225,441 | 215,971,381 | 189,507,682 | 192,013,989 | 151,306,000 | 160,352,521 | — | — | |
| Gross margin | 12.2% | 56.8% | 71.3% | 35.2% | 28.8% | 47.2% | 41.5% | −5.7 pts | |
| Operating margin | 0.0% | 48.3% | 66.3% | 20.9% | 11.8% | 36.8% | 33.9% | −2.9 pts | |
| Net margin | −44.6% | −20.9% | −3.6% | 114.2% | −6.3% | 29.6% | 36.6% | +7.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
