| USD millions | FY2024 | FY2025 |
|---|---|---|
| Revenue | 746.0 | 837.0 |
| Cost of revenue | 615.0 | 653.0 |
| Gross profit | 131.0 | 184.0 |
| Operating expenses | 100.0 | 189.0 |
| Operating income | 31.0 | (5.0) |
| Interest expense | 203.0 | 222.0 |
| Interest income | 1.0 | 2.0 |
| Pre-tax income | (185.0) | (204.0) |
| Income tax | 8.0 | (31.0) |
| Net income | (193.0) | (173.0) |
| EPS, basic (per share) | (1.33) | (1.19) |
| EPS, diluted (per share) | (1.33) | (1.19) |
| EBITDA | 63.0 | 27.0 |
| Depreciation & amortization | 32.0 | 32.0 |
| Weighted average shares (shares) | 145,151,799 | 145,151,799 |
| Weighted average diluted shares (shares) | 145,151,799 | 145,151,799 |
| Gross margin | 17.6% | 22.0% |
| Operating margin | 4.2% | −0.6% |
| Net margin | −25.9% | −20.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.