| USD millions | FY2024 | FY2025 |
|---|---|---|
| Depreciation & amortization | 32.0 | 32.0 |
| Change in working capital | (36.0) | 1.0 |
| Operating cash flow | (17.0) | 42.0 |
| Capital expenditure | (37.0) | (31.0) |
| Dividends paid | 0.0 | 0.0 |
| Free cash flow | (53.0) | 11.0 |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.