| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 1.2 | 2.1 | 2.9 | 2.8 | 3.7 | 4.0 | +6.7% | |
| Cost of revenue | 1.7 | 1.4 | 1.8 | 2.1 | 2.0 | 3.2 | 3.6 | +12.0% | |
| Gross profit | 0.1 | (0.2) | 0.2 | 0.8 | 0.7 | 0.6 | 0.4 | −24.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 2.9 | +804.9% | |
| Operating income | (0.6) | (0.4) | 0.0 | 0.6 | 0.5 | 0.2 | 0.2 | −16.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −3.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (0.3) | — | — | |
| Pre-tax income | (0.6) | (0.4) | 0.0 | 0.6 | 0.5 | (0.1) | (0.0) | +43.5% | |
| Income tax | (0.1) | (0.1) | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | +0.9% | |
| Net income | (0.5) | (0.3) | 0.0 | 0.4 | 0.3 | (0.2) | (0.1) | +16.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | (4.60) | (3.04) | 0.05 | 4.18 | 3.43 | (1.66) | (1.40) | +15.7% | |
| EPS, diluted (per share) | (4.60) | (3.04) | 0.05 | 4.16 | 3.43 | (1.66) | (1.40) | +15.7% | |
| EBITDA | (0.1) | 0.0 | 0.5 | 1.0 | 0.9 | 0.7 | 0.8 | +25.1% | |
| Depreciation & amortization | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.7 | +17.2% | |
| Weighted average shares (shares) | 108,009,000 | 107,818,000 | 105,891,000 | 102,447,000 | 98,857,000 | 99,272,000 | — | — | |
| Weighted average diluted shares (shares) | 108,009,000 | 107,818,000 | 106,555,000 | 102,852,000 | 99,067,000 | 99,272,000 | — | — | |
| Gross margin | 6.0% | −12.6% | 11.1% | 27.0% | 26.4% | 14.8% | 10.5% | −4.3 pts | |
| Operating margin | −35.0% | −35.2% | 2.2% | 19.6% | 16.4% | 6.2% | 4.9% | −1.4 pts | |
| Net margin | −27.9% | −26.8% | 0.3% | 15.1% | 12.5% | −4.4% | −3.4% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.