| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.9 | 0.3 | 0.3 | 0.2 | 0.2 | +3.2% | |
| Cash & short-term investments | 0.6 | 1.1 | 0.4 | 0.4 | 0.5 | 0.2 | −51.8% | |
| Receivables | 0.2 | 0.2 | 0.5 | 0.4 | 0.4 | 0.8 | +83.2% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | +175.1% | |
| Total current assets | 1.0 | 1.6 | 1.0 | 1.0 | 1.2 | 1.5 | +22.9% | |
| Property, plant & equipment | 3.6 | 3.2 | 3.0 | 2.9 | 3.1 | 4.4 | +43.9% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | +569.7% | |
| Long-term investments | 0.0 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | −30.6% | |
| Total assets | 4.8 | 5.0 | 4.4 | 4.4 | 5.8 | 6.7 | +16.0% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +61.3% | |
| Short-term debt | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | −59.6% | |
| Total current liabilities | 0.2 | 0.9 | 0.4 | 0.4 | 0.4 | 0.8 | +82.3% | |
| Long-term debt | 0.5 | 0.5 | 0.5 | 0.5 | 1.8 | 2.2 | +21.6% | |
| Total debt | 0.5 | 1.1 | 0.6 | 0.6 | 1.9 | 2.3 | +24.8% | |
| Net debt | 0.0 | 0.2 | 0.3 | 0.3 | 1.6 | 2.1 | +27.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 1.5 | 2.1 | 1.6 | 1.7 | 2.9 | 3.9 | +35.3% | |
| Total equity | 3.3 | 2.9 | 2.8 | 2.8 | 2.9 | 2.7 | −6.6% | |
| Retained earnings | 3.0 | 2.6 | 2.5 | 2.7 | 2.9 | 2.6 | −9.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
