| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.3 | 0.4 | 0.6 | 0.0 | 0.4 | — | |
| Cash & short-term investments | 0.0 | 0.3 | 0.4 | 0.6 | 0.0 | 0.4 | — | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | −8.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.6 | 0.7 | 0.9 | 0.4 | 0.8 | +86.6% | |
| Property, plant & equipment | 4.7 | 4.6 | 4.9 | 5.4 | 8.0 | 0.1 | −99.2% | |
| Goodwill & intangibles | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +51.0% | |
| Total assets | 5.0 | 5.2 | 5.7 | 6.4 | 8.6 | 9.3 | +7.9% | |
| Payables | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −6.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | +2027.7% | |
| Total current liabilities | 0.6 | 0.9 | 0.6 | 0.6 | 0.8 | 1.2 | +48.0% | |
| Long-term debt | 2.2 | 2.1 | 1.6 | 1.6 | 2.8 | 2.3 | −17.3% | |
| Total debt | 2.2 | 2.1 | 1.6 | 1.6 | 2.8 | 2.9 | +0.4% | |
| Net debt | 2.2 | 1.8 | 1.2 | 1.0 | 2.8 | 2.5 | −12.6% | |
| Deferred revenue | (0.0) | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 3.0 | 3.2 | 2.6 | 2.8 | 4.3 | 4.4 | +2.4% | |
| Total equity | 2.0 | 2.1 | 3.1 | 3.6 | 4.2 | 4.8 | +13.5% | |
| Retained earnings | 0.2 | 0.2 | 1.3 | 2.1 | 2.7 | 3.3 | +20.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
