| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 2.6 | 3.3 | 2.4 | 2.7 | 3.2 | 5.5 | +74.2% | |
| Cost of revenue | 1.2 | 1.3 | 1.2 | 1.3 | 1.4 | 2.1 | 2.7 | +26.0% | |
| Gross profit | (0.1) | 1.3 | 2.1 | 1.1 | 1.2 | 1.0 | 2.8 | +177.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.1 | 0.5 | 0.1 | 0.1 | 0.2 | 3.4 | +1780.2% | |
| Operating income | (1.1) | 0.2 | 1.6 | 1.0 | 1.1 | 0.8 | 1.6 | +97.9% | |
| Interest expense | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +79.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.1 | (0.2) | (0.2) | (0.1) | (0.1) | 0.0 | — | — | |
| Pre-tax income | (1.0) | 0.0 | 1.4 | 0.9 | 1.0 | 0.8 | 1.3 | +59.6% | |
| Income tax | (0.2) | 0.0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | +78.3% | |
| Net income | (0.8) | 0.0 | 1.1 | 0.8 | 0.8 | 0.6 | 1.0 | +54.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (6.72) | 0.30 | 9.09 | 6.89 | 6.71 | 5.65 | 3.87 | −31.5% | |
| EPS, diluted (per share) | (6.72) | 0.29 | 8.96 | 6.86 | 6.67 | 5.64 | 3.85 | −31.8% | |
| EBITDA | (0.0) | 1.0 | 2.1 | 1.7 | 1.9 | 2.2 | 2.9 | +32.7% | |
| Depreciation & amortization | 0.8 | 0.8 | 0.6 | 0.7 | 0.8 | 1.2 | — | — | |
| Weighted average shares (shares) | 113,730,000 | 119,043,000 | 122,351,000 | 118,678,000 | 114,757,000 | 115,000,000 | — | — | |
| Weighted average diluted shares (shares) | 113,730,000 | 123,690,000 | 124,084,000 | 119,240,000 | 115,533,000 | 115,000,000 | — | — | |
| Gross margin | −4.4% | 50.7% | 63.4% | 47.0% | 45.9% | 31.9% | 50.7% | +18.9 pts | |
| Operating margin | −94.9% | 8.0% | 47.2% | 41.7% | 40.3% | 26.1% | 29.6% | +3.5 pts | |
| Net margin | −67.9% | 1.4% | 33.2% | 34.6% | 28.8% | 20.5% | 18.2% | −2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
